The Discounted Cash Flow (DCF) valuation of Park Hotels & Resorts Inc (PK) is 17.57 USD. With the latest stock price at 15.39 USD, the upside of Park Hotels & Resorts Inc based on DCF is 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.0% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.59 - 54.90 | 17.57 |
| Upside | -63.7% - 256.7% | 14.2% |