PK
Park Hotels & Resorts Inc
Price:  
15.61 
USD
Volume:  
2,596,981.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PK WACC - Weighted Average Cost of Capital

The WACC of Park Hotels & Resorts Inc (PK) is 8.3%.

The Cost of Equity of Park Hotels & Resorts Inc (PK) is 10.40%.
The Cost of Debt of Park Hotels & Resorts Inc (PK) is 7.00%.

Range Selected
Cost of equity 9.00% - 11.80% 10.40%
Tax rate 0.40% - 4.30% 2.35%
Cost of debt 4.90% - 9.10% 7.00%
WACC 6.6% - 10.0% 8.3%
WACC

PK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.80%
Tax rate 0.40% 4.30%
Debt/Equity ratio 1.39 1.39
Cost of debt 4.90% 9.10%
After-tax WACC 6.6% 10.0%
Selected WACC 8.3%