The WACC of Park Hotels & Resorts Inc (PK) is 8.3%.
Range | Selected | |
Cost of equity | 9.00% - 11.80% | 10.40% |
Tax rate | 0.40% - 4.30% | 2.35% |
Cost of debt | 4.90% - 9.10% | 7.00% |
WACC | 6.6% - 10.0% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.11 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.80% |
Tax rate | 0.40% | 4.30% |
Debt/Equity ratio | 1.39 | 1.39 |
Cost of debt | 4.90% | 9.10% |
After-tax WACC | 6.6% | 10.0% |
Selected WACC | 8.3% | |