The WACC of ParcelPal Technology Inc (PKG.CN) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.80% | 7.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 7.90% | 7.45% |
| WACC | 5.3% - 6.5% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 3.4 | 3.4 |
| Cost of debt | 7.00% | 7.90% |
| After-tax WACC | 5.3% | 6.5% |
| Selected WACC | 5.9% | |