PKI.TO
Parkland Corp
Price:  
35.94 
CAD
Volume:  
66,177.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PKI.TO WACC - Weighted Average Cost of Capital

The WACC of Parkland Corp (PKI.TO) is 6.1%.

The Cost of Equity of Parkland Corp (PKI.TO) is 7.50%.
The Cost of Debt of Parkland Corp (PKI.TO) is 6.15%.

Range Selected
Cost of equity 6.20% - 8.80% 7.50%
Tax rate 20.10% - 23.10% 21.60%
Cost of debt 5.50% - 6.80% 6.15%
WACC 5.3% - 7.0% 6.1%
WACC

PKI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.80%
Tax rate 20.10% 23.10%
Debt/Equity ratio 1.01 1.01
Cost of debt 5.50% 6.80%
After-tax WACC 5.3% 7.0%
Selected WACC 6.1%