PKI.TO
Parkland Corp
Price:  
36.90 
CAD
Volume:  
66,177.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PKI.TO WACC - Weighted Average Cost of Capital

The WACC of Parkland Corp (PKI.TO) is 6.4%.

The Cost of Equity of Parkland Corp (PKI.TO) is 7.80%.
The Cost of Debt of Parkland Corp (PKI.TO) is 6.05%.

Range Selected
Cost of equity 6.40% - 9.20% 7.80%
Tax rate 13.00% - 19.00% 16.00%
Cost of debt 5.30% - 6.80% 6.05%
WACC 5.5% - 7.3% 6.4%
WACC

PKI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.20%
Tax rate 13.00% 19.00%
Debt/Equity ratio 1.01 1.01
Cost of debt 5.30% 6.80%
After-tax WACC 5.5% 7.3%
Selected WACC 6.4%