The WACC of Parkland Corp (PKI.TO) is 6.4%.
Range | Selected | |
Cost of equity | 6.40% - 9.20% | 7.80% |
Tax rate | 13.00% - 19.00% | 16.00% |
Cost of debt | 5.30% - 6.80% | 6.05% |
WACC | 5.5% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.64 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.20% |
Tax rate | 13.00% | 19.00% |
Debt/Equity ratio | 1.01 | 1.01 |
Cost of debt | 5.30% | 6.80% |
After-tax WACC | 5.5% | 7.3% |
Selected WACC | 6.4% | |