The WACC of Parkland Corp (PKI.TO) is 6.1%.
Range | Selected | |
Cost of equity | 6.20% - 8.80% | 7.50% |
Tax rate | 20.10% - 23.10% | 21.60% |
Cost of debt | 5.50% - 6.80% | 6.15% |
WACC | 5.3% - 7.0% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.59 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.80% |
Tax rate | 20.10% | 23.10% |
Debt/Equity ratio | 1.01 | 1.01 |
Cost of debt | 5.50% | 6.80% |
After-tax WACC | 5.3% | 7.0% |
Selected WACC | 6.1% | |