Is PL.TO undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Pinnacle Renewable Energy Inc (PL.TO) is 2.54 CAD. This PL.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 11.29 CAD, the upside of Pinnacle Renewable Energy Inc is -77.50%. This means that PL.TO is overvalued by 77.50%.

The range of the Intrinsic Value is (3.17) - 19.59 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(3.17) - 19.59	2.54	-77.5%
DCF (Growth 10y)	4.58 - 46.59	15.09	33.6%
DCF (EBITDA 5y)	11.61 - 41.15	23.16	105.1%
DCF (EBITDA 10y)	16.93 - 61.66	33.47	196.5%
Fair Value	-0.58 - -0.58	-0.58	-105.14%
P/E	(1.07) - 0.44	(0.34)	-103.0%
EV/EBITDA	(2.36) - 15.40	4.27	-62.2%
EPV	(14.21) - (14.28)	(14.24)	-226.1%
DDM - Stable	(0.92) - (2.46)	(1.69)	-115.0%
DDM - Multi	6.12 - 13.67	8.57	-24.1%