The WACC of Pinnacle Renewable Energy Inc (PL.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.70% - 9.30% | 7.50% |
| Tax rate | 20.90% - 33.90% | 27.40% |
| Cost of debt | 4.20% - 13.30% | 8.75% |
| WACC | 4.4% - 9.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.51 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 9.30% |
| Tax rate | 20.90% | 33.90% |
| Debt/Equity ratio | 1.28 | 1.28 |
| Cost of debt | 4.20% | 13.30% |
| After-tax WACC | 4.4% | 9.0% |
| Selected WACC | 6.7% | |