The Discounted Cash Flow (DCF) valuation of Photronics Inc (PLAB) is 35.37 USD. With the latest stock price at 25.62 USD, the upside of Photronics Inc based on DCF is 38.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.7% | 11.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.56 - 40.83 | 35.37 |
| Upside | 23.2% - 59.4% | 38.0% |