The Discounted Cash Flow (DCF) valuation of Photronics Inc (PLAB) is 35.82 USD. With the latest stock price at 18.27 USD, the upside of Photronics Inc based on DCF is 96.1%.
Based on the latest price of 18.27 USD and our DCF valuation, Photronics Inc (PLAB) is a buy. buying PLAB stocks now will result in a potential gain of 96.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.5% | 11.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.91 - 44.13 | 35.82 |
| Upside | 69.2% - 141.6% | 96.1% |