The Discounted Cash Flow (DCF) valuation of Photronics Inc (PLAB) is 42.86 USD. With the latest stock price at 23.65 USD, the upside of Photronics Inc based on DCF is 81.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.6% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35.26 - 56.93 | 42.86 |
| Upside | 49.1% - 140.7% | 81.2% |