The WACC of Photronics Inc (PLAB) is 11.3%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.90% | 11.45% |
| Tax rate | 24.10% - 25.40% | 24.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 9.9% - 12.7% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.32 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.90% |
| Tax rate | 24.10% | 25.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 9.9% | 12.7% |
| Selected WACC | 11.3% | |