The WACC of Photronics Inc (PLAB) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.80% | 9.20% |
| Tax rate | 24.10% - 25.40% | 24.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.5% - 10.7% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.80% |
| Tax rate | 24.10% | 25.40% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.5% | 10.7% |
| Selected WACC | 9.1% | |