The WACC of Photronics Inc (PLAB) is 10.4%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.30% | 10.45% |
| Tax rate | 25.40% - 25.80% | 25.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.6% - 12.2% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.30% |
| Tax rate | 25.40% | 25.80% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.6% | 12.2% |
| Selected WACC | 10.4% | |