PLAB
Photronics Inc
Price:  
29.32 
USD
Volume:  
567,740.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAB WACC - Weighted Average Cost of Capital

The WACC of Photronics Inc (PLAB) is 10.9%.

The Cost of Equity of Photronics Inc (PLAB) is 10.95%.
The Cost of Debt of Photronics Inc (PLAB) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.30% 10.95%
Tax rate 24.10% - 25.40% 24.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.5% - 12.2% 10.9%
WACC

PLAB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.30%
Tax rate 24.10% 25.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 9.5% 12.2%
Selected WACC 10.9%