The WACC of Plazza AG (PLAN.SW) is 5.0%.
Range | Selected | |
Cost of equity | 4.30% - 6.20% | 5.25% |
Tax rate | 18.10% - 20.50% | 19.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 5.7% | 5.0% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.46 | 0.52 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 4.30% | 6.20% |
Tax rate | 18.10% | 20.50% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 5.7% |
Selected WACC | 5.0% | |