PLAN.SW
Plazza AG
Price:  
328.00 
CHF
Volume:  
100.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAN.SW WACC - Weighted Average Cost of Capital

The WACC of Plazza AG (PLAN.SW) is 5.0%.

The Cost of Equity of Plazza AG (PLAN.SW) is 5.25%.
The Cost of Debt of Plazza AG (PLAN.SW) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.20% 5.25%
Tax rate 18.10% - 20.50% 19.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.7% 5.0%
WACC

PLAN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.52
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.30% 6.20%
Tax rate 18.10% 20.50%
Debt/Equity ratio 0.26 0.26
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.7%
Selected WACC 5.0%