The Discounted Cash Flow (DCF) valuation of Anaplan Inc (PLAN) is (61.81) USD. With the latest stock price at 63.73 USD, the upside of Anaplan Inc based on DCF is -197.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
Range | Selected | |
WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (105.98) - (43.98) | (61.81) |
Upside | -266.3% - -169.0% | -197.0% |