The WACC of Anaplan Inc (PLAN) is 8.9%.
Range | Selected | |
Cost of equity | 7.80% - 10.00% | 8.90% |
Tax rate | 2.60% - 2.80% | 2.70% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.8% - 10.0% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.1 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.00% |
Tax rate | 2.60% | 2.80% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.8% | 10.0% |
Selected WACC | 8.9% | |