PLAN
Anaplan Inc
Price:  
63.73 
USD
Volume:  
8,254,040.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Anaplan WACC - Weighted Average Cost of Capital

The WACC of Anaplan Inc (PLAN) is 8.9%.

The Cost of Equity of Anaplan Inc (PLAN) is 8.90%.
The Cost of Debt of Anaplan Inc (PLAN) is 7.00%.

Range Selected
Cost of equity 7.80% - 10.00% 8.90%
Tax rate 2.60% - 2.80% 2.70%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.8% - 10.0% 8.9%
WACC

Anaplan WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.1 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.00%
Tax rate 2.60% 2.80%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 7.8% 10.0%
Selected WACC 8.9%