The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 40.70 USD. With the latest stock price at 30.53 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 33.3%.
Based on the latest price of 30.53 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.04 - 63.83 | 40.70 |
| Upside | -14.7% - 109.1% | 33.3% |