The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 30.99 USD. With the latest stock price at 12.57 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 146.5%.
Based on the latest price of 12.57 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 146.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.46 - 56.76 | 30.99 |
| Upside | 38.9% - 351.5% | 146.5% |