The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 40.97 USD. With the latest stock price at 31.15 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 31.5%.
Based on the latest price of 31.15 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.29 - 64.12 | 40.97 |
| Upside | -15.6% - 105.8% | 31.5% |