The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 34.26 USD. With the latest stock price at 14.27 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 140.1%.
Based on the latest price of 14.27 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 140.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.4% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.03 - 50.46 | 34.26 |
| Upside | 61.4% - 253.6% | 140.1% |