PLAY
Dave & Buster's Entertainment Inc
Price:  
43.77 
USD
Volume:  
2,618,252.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAY DCF Valuation - Growth Exit 5Y

74.8%
Upside

The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 76.51 USD. With the latest stock price at 43.77 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 74.8%.

Range Selected
WACC / Discount Rate 7.1% - 9.1% 8.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 51.95 - 125.13 76.51
Upside 18.7% - 185.9% 74.8%
43.77 USD
Stock Price
76.51 USD
Fair Price