The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 30.96 USD. With the latest stock price at 32.06 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is -3.4%.
Based on the latest price of 32.06 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a sell. selling PLAY stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.8% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15.53 - 55.60 | 30.96 |
| Upside | -51.6% - 73.4% | -3.4% |