PLAY
Dave & Buster's Entertainment Inc
Price:  
63.74 
USD
Volume:  
986,612.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAY DCF Valuation - Growth Exit 5Y

6.0%
Upside

The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 67.57 USD. With the latest stock price at 63.74 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 6.0%.

Range Selected
WACC / Discount Rate 7.9% - 9.9% 8.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 42.93 - 120.90 67.57
Upside -32.6% - 89.7% 6.0%
63.74 USD
Stock Price
67.57 USD
Fair Price