The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 24.65 USD. With the latest stock price at 22.42 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 9.9%.
Based on the latest price of 22.42 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.8% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.89 - 45.95 | 24.65 |
| Upside | -47.0% - 104.9% | 9.9% |