The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 41.79 USD. With the latest stock price at 32.74 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is 27.6%.
Based on the latest price of 32.74 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a buy. buying PLAY stocks now will result in a potential gain of 27.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.82 - 65.51 | 41.79 |
| Upside | -18.1% - 100.1% | 27.6% |