The Discounted Cash Flow (DCF) valuation of Dave & Buster's Entertainment Inc (PLAY) is 6.03 USD. With the latest stock price at 6.97 USD, the upside of Dave & Buster's Entertainment Inc based on DCF is -13.5%.
Based on the latest price of 6.97 USD and our DCF valuation, Dave & Buster's Entertainment Inc (PLAY) is a sell. selling PLAY stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.9% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9.05) - 50.30 | 6.03 |
| Upside | -229.9% - 621.6% | -13.5% |