The WACC of Dave & Buster's Entertainment Inc (PLAY) is 7.2%.
Range | Selected | |
Cost of equity | 6.60% - 9.50% | 8.05% |
Tax rate | 21.10% - 21.60% | 21.35% |
Cost of debt | 7.50% - 9.00% | 8.25% |
WACC | 6.2% - 8.3% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.50% |
Tax rate | 21.10% | 21.60% |
Debt/Equity ratio | 1.04 | 1.04 |
Cost of debt | 7.50% | 9.00% |
After-tax WACC | 6.2% | 8.3% |
Selected WACC | 7.2% | |