The WACC of Dave & Buster's Entertainment Inc (PLAY) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.10% | 8.70% |
| Tax rate | 21.10% - 21.60% | 21.35% |
| Cost of debt | 8.20% - 9.00% | 8.60% |
| WACC | 7.0% - 8.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.10% |
| Tax rate | 21.10% | 21.60% |
| Debt/Equity ratio | 0.84 | 0.84 |
| Cost of debt | 8.20% | 9.00% |
| After-tax WACC | 7.0% | 8.7% |
| Selected WACC | 7.8% | |