As of 2025-07-11, the Fair Value of Dave & Buster's Entertainment Inc (PLAY) is 5.58 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 32.54 USD, the upside of Dave & Buster's Entertainment Inc is -82.84%.
With the market price of 32.54 USD and our fair value calculation, Dave & Buster's Entertainment Inc (PLAY) is not a good investment. Investing in PLAY stocks now will result in a potential loss of 82.84%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-31 | 2022-01-30 | 2023-01-29 | 2024-02-04 | 2025-02-04 | 5Y Avg | |
| Net income | -207.00 | 108.60 | 137.10 | 126.90 | 58.30 | 44.78 |
| YoY growth | -306.38% | 152.46% | 26.24% | -7.44% | -54.06% | -37.83% |
| Market Cap (mil) | 1,124.58 |
| P/E | 29.13x |
| Forward P/E | 19.71x |
| EPS | 1.12 |
| Avg earnings growth rate | -37.83% |
| TTM earnings | 38.60 |