PLAY
Dave & Buster's Entertainment Inc
Price:  
36.80 
USD
Volume:  
3,820,570.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAY Fair Value

-61.07 %
Upside

As of 2024-12-11, the Fair Value of Dave & Buster's Entertainment Inc (PLAY) is 14.33 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 36.80 USD, the upside of Dave & Buster's Entertainment Inc is -61.07%.

36.80 USD
Stock Price
14.33 USD
Fair Price
FAIR VALUE CALCULATION

PLAY Fair Value

Peter Lynch's formula is:

PLAY Fair Value
= Earnings Growth Rate x TTM EPS
PLAY Fair Value
= 5.00 x 2.87
PLAY Fair Value
= 14.33

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-02-02 2021-01-31 2022-01-30 2023-01-29 2024-02-04 5Y Avg
Net income 100.30 -207.00 108.60 137.10 126.90 53.18
YoY growth -14.42% -306.38% 152.46% 26.24% -7.44% -29.91%

PLAY Fair Value - Key Data

Market Cap (mil) 1,446.24
P/E 12.84x
Forward P/E 11.15x
EPS 2.87
Avg earnings growth rate -29.91%
TTM earnings 112.60