The WACC of Plby Group Inc (PLBY) is 843.6%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.60% | 11.25% |
| Tax rate | 9.00% - 15.20% | 12.10% |
| Cost of debt | 7.00% - 3,395.80% | 1,701.40% |
| WACC | 7.8% - 1679.3% | 843.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.31 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.60% |
| Tax rate | 9.00% | 15.20% |
| Debt/Equity ratio | 1.39 | 1.39 |
| Cost of debt | 7.00% | 3,395.80% |
| After-tax WACC | 7.8% | 1679.3% |
| Selected WACC | 843.6% | |