The WACC of Cannibble Foodtech Ltd (PLCN.CN) is 4.1%.
| Range | Selected | |
| Cost of equity | 4.50% - 4.70% | 4.60% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.1% - 4.2% | 4.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.82 | -0.82 |
| Additional risk adjustments | 5.5% | 6.0% |
| Cost of equity | 4.50% | 4.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.1% | 4.2% |
| Selected WACC | 4.1% | |