PLCN.CN
Cannibble Foodtech Ltd
Price:  
0.01 
CAD
Volume:  
12,030.00
Israel | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLCN.CN WACC - Weighted Average Cost of Capital

The WACC of Cannibble Foodtech Ltd (PLCN.CN) is 3.7%.

The Cost of Equity of Cannibble Foodtech Ltd (PLCN.CN) is 3.80%.
The Cost of Debt of Cannibble Foodtech Ltd (PLCN.CN) is 5.00%.

Range Selected
Cost of equity 3.30% - 4.30% 3.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 3.5% 3.7%
WACC

PLCN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -1.94 -1.94
Additional risk adjustments 11.0% 11.5%
Cost of equity 3.30% 4.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 3.5%
Selected WACC 3.7%