The Discounted Cash Flow (DCF) valuation of Prologis Inc (PLD) is 51.84 USD. With the latest stock price at 130.25 USD, the upside of Prologis Inc based on DCF is -60.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 23.19 - 156.17 | 51.84 |
| Upside | -82.2% - 19.9% | -60.2% |