The Discounted Cash Flow (DCF) valuation of Prologis Inc (PLD) is 74.38 USD. With the latest stock price at 111.96 USD, the upside of Prologis Inc based on DCF is -33.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.93 - 378.04 | 74.38 |
| Upside | -73.3% - 237.7% | -33.6% |