The Discounted Cash Flow (DCF) valuation of Prologis Inc (PLD) is 44.45 USD. With the latest stock price at 122.68 USD, the upside of Prologis Inc based on DCF is -63.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.17 - 129.75 | 44.45 |
| Upside | -84.4% - 5.8% | -63.8% |