The WACC of Prologis Inc (PLD) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.40% | 8.05% |
| Tax rate | 4.80% - 5.60% | 5.20% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.0% - 8.4% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.40% |
| Tax rate | 4.80% | 5.60% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.0% | 8.4% |
| Selected WACC | 7.2% | |