The WACC of Prologis Inc (PLD) is 7.0%.
Range | Selected | |
Cost of equity | 6.30% - 9.30% | 7.80% |
Tax rate | 4.80% - 5.60% | 5.20% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.8% - 8.3% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.53 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.30% |
Tax rate | 4.80% | 5.60% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.8% | 8.3% |
Selected WACC | 7.0% | |