PLD
Prologis Inc
Price:  
111.96 
USD
Volume:  
2,763,935.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLD WACC - Weighted Average Cost of Capital

The WACC of Prologis Inc (PLD) is 7.0%.

The Cost of Equity of Prologis Inc (PLD) is 7.80%.
The Cost of Debt of Prologis Inc (PLD) is 4.55%.

Range Selected
Cost of equity 6.30% - 9.30% 7.80%
Tax rate 4.80% - 5.60% 5.20%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.8% - 8.3% 7.0%
WACC

PLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.30%
Tax rate 4.80% 5.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 5.10%
After-tax WACC 5.8% 8.3%
Selected WACC 7.0%