PLD
Prologis Inc
Price:  
110.05 
USD
Volume:  
4,337,071.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLD WACC - Weighted Average Cost of Capital

The WACC of Prologis Inc (PLD) is 8.3%.

The Cost of Equity of Prologis Inc (PLD) is 9.45%.
The Cost of Debt of Prologis Inc (PLD) is 4.60%.

Range Selected
Cost of equity 7.80% - 11.10% 9.45%
Tax rate 4.80% - 5.60% 5.20%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.9% - 9.8% 8.3%
WACC

PLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.10%
Tax rate 4.80% 5.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 5.20%
After-tax WACC 6.9% 9.8%
Selected WACC 8.3%