The WACC of Prologis Inc (PLD) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.00% | 8.75% |
| Tax rate | 4.80% - 5.60% | 5.20% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.8% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.00% |
| Tax rate | 4.80% | 5.60% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.8% | 9.0% |
| Selected WACC | 7.9% | |