The WACC of Prologis Inc (PLD) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.70% | 9.20% |
| Tax rate | 4.80% - 5.60% | 5.20% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 6.9% - 9.5% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.70% |
| Tax rate | 4.80% | 5.60% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 6.9% | 9.5% |
| Selected WACC | 8.2% | |