PLD
Prologis Inc
Price:  
133.27 
USD
Volume:  
5,110,694.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLD WACC - Weighted Average Cost of Capital

The WACC of Prologis Inc (PLD) is 8.6%.

The Cost of Equity of Prologis Inc (PLD) is 9.45%.
The Cost of Debt of Prologis Inc (PLD) is 4.35%.

Range Selected
Cost of equity 7.90% - 11.00% 9.45%
Tax rate 4.80% - 5.60% 5.20%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.2% - 9.9% 8.6%
WACC

PLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.00%
Tax rate 4.80% 5.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.70%
After-tax WACC 7.2% 9.9%
Selected WACC 8.6%