The Discounted Cash Flow (DCF) valuation of Planet Fitness Inc (PLNT) is 82.02 USD. With the latest stock price at 98.64 USD, the upside of Planet Fitness Inc based on DCF is -16.9%.
Based on the latest price of 98.64 USD and our DCF valuation, Planet Fitness Inc (PLNT) is a sell. selling PLNT stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 51.00 - 167.73 | 82.02 |
| Upside | -48.3% - 70.0% | -16.9% |