The Discounted Cash Flow (DCF) valuation of Planet Fitness Inc (PLNT) is 123.56 USD. With the latest stock price at 73.80 USD, the upside of Planet Fitness Inc based on DCF is 67.4%.
Based on the latest price of 73.80 USD and our DCF valuation, Planet Fitness Inc (PLNT) is a buy. buying PLNT stocks now will result in a potential gain of 67.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 69.51 - 347.50 | 123.56 |
| Upside | -5.8% - 370.9% | 67.4% |