The Discounted Cash Flow (DCF) valuation of Planet Fitness Inc (PLNT) is 139.03 USD. With the latest stock price at 100.17 USD, the upside of Planet Fitness Inc based on DCF is 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | 64.59 - 1,676.51 | 139.03 |
| Upside | -35.5% - 1573.7% | 38.8% |