The WACC of Planet Fitness Inc (PLNT) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.50% | 8.25% |
| Tax rate | 21.00% - 27.90% | 24.45% |
| Cost of debt | 4.40% - 5.60% | 5.00% |
| WACC | 6.3% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.50% |
| Tax rate | 21.00% | 27.90% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.40% | 5.60% |
| After-tax WACC | 6.3% | 8.3% |
| Selected WACC | 7.3% | |