The WACC of Planet Fitness Inc (PLNT) is 7.3%.
Range | Selected | |
Cost of equity | 7.00% - 9.50% | 8.25% |
Tax rate | 21.00% - 27.90% | 24.45% |
Cost of debt | 4.40% - 5.60% | 5.00% |
WACC | 6.3% - 8.3% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.50% |
Tax rate | 21.00% | 27.90% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 4.40% | 5.60% |
After-tax WACC | 6.3% | 8.3% |
Selected WACC | 7.3% | |