The WACC of Planet Fitness Inc (PLNT) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.10% | 7.30% |
| Tax rate | 17.50% - 24.40% | 20.95% |
| Cost of debt | 4.30% - 5.30% | 4.80% |
| WACC | 5.1% - 8.2% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.10% |
| Tax rate | 17.50% | 24.40% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.30% | 5.30% |
| After-tax WACC | 5.1% | 8.2% |
| Selected WACC | 6.6% | |