PLOW
Douglas Dynamics Inc
Price:  
26.22 
USD
Volume:  
275,235.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLOW WACC - Weighted Average Cost of Capital

The WACC of Douglas Dynamics Inc (PLOW) is 8.0%.

The Cost of Equity of Douglas Dynamics Inc (PLOW) is 8.90%.
The Cost of Debt of Douglas Dynamics Inc (PLOW) is 7.15%.

Range Selected
Cost of equity 7.10% - 10.70% 8.90%
Tax rate 16.10% - 18.70% 17.40%
Cost of debt 6.60% - 7.70% 7.15%
WACC 6.7% - 9.4% 8.0%
WACC

PLOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.70%
Tax rate 16.10% 18.70%
Debt/Equity ratio 0.41 0.41
Cost of debt 6.60% 7.70%
After-tax WACC 6.7% 9.4%
Selected WACC 8.0%