The WACC of Douglas Dynamics Inc (PLOW) is 9.3%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.10% | 10.70% |
| Tax rate | 16.10% - 18.70% | 17.40% |
| Cost of debt | 6.60% - 7.00% | 6.80% |
| WACC | 8.2% - 10.3% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.18 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.10% |
| Tax rate | 16.10% | 18.70% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 6.60% | 7.00% |
| After-tax WACC | 8.2% | 10.3% |
| Selected WACC | 9.3% | |