PLOW
Douglas Dynamics Inc
Price:  
27.56 
USD
Volume:  
158,354.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLOW WACC - Weighted Average Cost of Capital

The WACC of Douglas Dynamics Inc (PLOW) is 8.0%.

The Cost of Equity of Douglas Dynamics Inc (PLOW) is 9.05%.
The Cost of Debt of Douglas Dynamics Inc (PLOW) is 6.35%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 16.10% - 18.70% 17.40%
Cost of debt 6.10% - 6.60% 6.35%
WACC 7.1% - 8.9% 8.0%
WACC

PLOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 16.10% 18.70%
Debt/Equity ratio 0.37 0.37
Cost of debt 6.10% 6.60%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%