PLOW
Douglas Dynamics Inc
Price:  
24.62 
USD
Volume:  
145,669.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLOW WACC - Weighted Average Cost of Capital

The WACC of Douglas Dynamics Inc (PLOW) is 9.2%.

The Cost of Equity of Douglas Dynamics Inc (PLOW) is 10.85%.
The Cost of Debt of Douglas Dynamics Inc (PLOW) is 5.80%.

Range Selected
Cost of equity 9.40% - 12.30% 10.85%
Tax rate 16.10% - 19.80% 17.95%
Cost of debt 5.80% - 5.80% 5.80%
WACC 8.2% - 10.3% 9.2%
WACC

PLOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.2 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.30%
Tax rate 16.10% 19.80%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.80% 5.80%
After-tax WACC 8.2% 10.3%
Selected WACC 9.2%