PLOW
Douglas Dynamics Inc
Price:  
25.64 
USD
Volume:  
150,141.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLOW WACC - Weighted Average Cost of Capital

The WACC of Douglas Dynamics Inc (PLOW) is 8.4%.

The Cost of Equity of Douglas Dynamics Inc (PLOW) is 9.55%.
The Cost of Debt of Douglas Dynamics Inc (PLOW) is 6.80%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 16.10% - 18.70% 17.40%
Cost of debt 6.60% - 7.00% 6.80%
WACC 7.4% - 9.5% 8.4%
WACC

PLOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 16.10% 18.70%
Debt/Equity ratio 0.4 0.4
Cost of debt 6.60% 7.00%
After-tax WACC 7.4% 9.5%
Selected WACC 8.4%