The WACC of Douglas Dynamics Inc (PLOW) is 8.5%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 16.10% - 18.70% | 17.40% |
Cost of debt | 6.60% - 7.00% | 6.80% |
WACC | 7.5% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 16.10% | 18.70% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 6.60% | 7.00% |
After-tax WACC | 7.5% | 9.5% |
Selected WACC | 8.5% | |