PLOW
Douglas Dynamics Inc
Price:  
23.31 
USD
Volume:  
181,663.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLOW WACC - Weighted Average Cost of Capital

The WACC of Douglas Dynamics Inc (PLOW) is 8.0%.

The Cost of Equity of Douglas Dynamics Inc (PLOW) is 9.00%.
The Cost of Debt of Douglas Dynamics Inc (PLOW) is 7.15%.

Range Selected
Cost of equity 7.50% - 10.50% 9.00%
Tax rate 16.10% - 18.70% 17.40%
Cost of debt 6.60% - 7.70% 7.15%
WACC 6.9% - 9.2% 8.0%
WACC

PLOW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.50%
Tax rate 16.10% 18.70%
Debt/Equity ratio 0.44 0.44
Cost of debt 6.60% 7.70%
After-tax WACC 6.9% 9.2%
Selected WACC 8.0%