PLTH.CN
Planet 13 Holdings Inc
Price:  
0.54 
CAD
Volume:  
77,028.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLTH.CN WACC - Weighted Average Cost of Capital

The WACC of Planet 13 Holdings Inc (PLTH.CN) is 6.8%.

The Cost of Equity of Planet 13 Holdings Inc (PLTH.CN) is 5.90%.
The Cost of Debt of Planet 13 Holdings Inc (PLTH.CN) is 174.05%.

Range Selected
Cost of equity 4.90% - 6.90% 5.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 341.10% 174.05%
WACC 4.9% - 8.6% 6.8%
WACC

PLTH.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 341.10%
After-tax WACC 4.9% 8.6%
Selected WACC 6.8%