The Discounted Cash Flow (DCF) valuation of Plug Power Inc (PLUG) is (81.79) USD. With the latest stock price at 0.78 USD, the upside of Plug Power Inc based on DCF is -10646.1%.
Based on the latest price of 0.78 USD and our DCF valuation, Plug Power Inc (PLUG) is a sell. selling PLUG stocks now will result in a potential gain of 10646.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (156.88) - (56.53) | (81.79) |
| Upside | -20330.1% - -7389.3% | -10646.1% |