The WACC of Plug Power Inc (PLUG) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.20% | 8.25% |
| Tax rate | 0.40% - 1.70% | 1.05% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 7.1% - 8.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.20% |
| Tax rate | 0.40% | 1.70% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 7.1% | 8.8% |
| Selected WACC | 7.9% | |