PLUG
Plug Power Inc
Price:  
3.25 
USD
Volume:  
34,984,240.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLUG WACC - Weighted Average Cost of Capital

The WACC of Plug Power Inc (PLUG) is 8.6%.

The Cost of Equity of Plug Power Inc (PLUG) is 9.10%.
The Cost of Debt of Plug Power Inc (PLUG) is 6.65%.

Range Selected
Cost of equity 7.70% - 10.50% 9.10%
Tax rate 0.40% - 1.70% 1.05%
Cost of debt 6.30% - 7.00% 6.65%
WACC 7.4% - 9.7% 8.6%
WACC

PLUG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.50%
Tax rate 0.40% 1.70%
Debt/Equity ratio 0.27 0.27
Cost of debt 6.30% 7.00%
After-tax WACC 7.4% 9.7%
Selected WACC 8.6%