The WACC of Plug Power Inc (PLUG) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.70% | 9.25% |
| Tax rate | 0.40% - 1.70% | 1.05% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 7.4% - 9.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.70% |
| Tax rate | 0.40% | 1.70% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 7.4% | 9.7% |
| Selected WACC | 8.5% | |