PLUN.ST
ProstaLund AB
Price:  
0.24 
SEK
Volume:  
63,653.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLUN.ST WACC - Weighted Average Cost of Capital

The WACC of ProstaLund AB (PLUN.ST) is 4.9%.

The Cost of Equity of ProstaLund AB (PLUN.ST) is 4.95%.
The Cost of Debt of ProstaLund AB (PLUN.ST) is 5.00%.

Range Selected
Cost of equity 3.70% - 6.20% 4.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 6.1% 4.9%
WACC

PLUN.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.13 0.36
Additional risk adjustments 0.5% 1.0%
Cost of equity 3.70% 6.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 6.1%
Selected WACC 4.9%