PLUN.ST
ProstaLund AB
Price:  
0.23 
SEK
Volume:  
200,724.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLUN.ST WACC - Weighted Average Cost of Capital

The WACC of ProstaLund AB (PLUN.ST) is 4.7%.

The Cost of Equity of ProstaLund AB (PLUN.ST) is 4.65%.
The Cost of Debt of ProstaLund AB (PLUN.ST) is 5.00%.

Range Selected
Cost of equity 3.60% - 5.70% 4.65%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 5.6% 4.7%
WACC

PLUN.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.22 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.60% 5.70%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 5.6%
Selected WACC 4.7%