PLXS
Plexus Corp
Price:  
134.63 
USD
Volume:  
150,776.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Plexus Intrinsic Value

36.80 %
Upside

What is the intrinsic value of Plexus?

As of 2025-06-13, the Intrinsic Value of Plexus Corp (PLXS) is 184.11 USD. This Plexus valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 134.63 USD, the upside of Plexus Corp is 36.80%.

The range of the Intrinsic Value is 142.30 - 265.61 USD

Is Plexus undervalued or overvalued?

Based on its market price of 134.63 USD and our intrinsic valuation, Plexus Corp (PLXS) is undervalued by 36.80%.

134.63 USD
Stock Price
184.11 USD
Intrinsic Value
Intrinsic Value Details

Plexus Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 142.30 - 265.61 184.11 36.8%
DCF (Growth 10y) 174.38 - 311.28 221.25 64.3%
DCF (EBITDA 5y) 188.75 - 233.86 218.66 62.4%
DCF (EBITDA 10y) 220.12 - 290.90 260.65 93.6%
Fair Value 26.34 - 26.34 26.34 -80.44%
P/E 102.56 - 137.49 128.01 -4.9%
EV/EBITDA 88.56 - 137.21 114.71 -14.8%
EPV 57.15 - 75.24 66.20 -50.8%
DDM - Stable 37.11 - 92.13 64.62 -52.0%
DDM - Multi 110.64 - 217.27 147.01 9.2%

Plexus Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,647.13
Beta 1.17
Outstanding shares (mil) 27.09
Enterprise Value (mil) 3,546.37
Market risk premium 4.60%
Cost of Equity 9.54%
Cost of Debt 5.49%
WACC 9.23%