PLXS
Plexus Corp
Price:  
135.31 
USD
Volume:  
140,561.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Plexus WACC - Weighted Average Cost of Capital

The WACC of Plexus Corp (PLXS) is 8.3%.

The Cost of Equity of Plexus Corp (PLXS) is 8.60%.
The Cost of Debt of Plexus Corp (PLXS) is 5.50%.

Range Selected
Cost of equity 6.80% - 10.40% 8.60%
Tax rate 13.50% - 13.60% 13.55%
Cost of debt 4.90% - 6.10% 5.50%
WACC 6.6% - 10.0% 8.3%
WACC

Plexus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.40%
Tax rate 13.50% 13.60%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.90% 6.10%
After-tax WACC 6.6% 10.0%
Selected WACC 8.3%

Plexus's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for Plexus:

cost_of_equity (8.60%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.63) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.