The WACC of Plaza Retail REIT (PLZ.UN.TO) is 7.4%.
Range | Selected | |
Cost of equity | 9.70% - 12.90% | 11.30% |
Tax rate | 1.00% - 1.40% | 1.20% |
Cost of debt | 4.00% - 6.30% | 5.15% |
WACC | 6.1% - 8.7% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.28 | 1.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 12.90% |
Tax rate | 1.00% | 1.40% |
Debt/Equity ratio | 1.64 | 1.64 |
Cost of debt | 4.00% | 6.30% |
After-tax WACC | 6.1% | 8.7% |
Selected WACC | 7.4% | |