The WACC of Plaza Retail REIT (PLZ.UN.TO) is 7.8%.
| Range | Selected | |
| Cost of equity | 9.80% - 13.40% | 11.60% |
| Tax rate | 1.00% - 1.40% | 1.20% |
| Cost of debt | 4.00% - 7.10% | 5.55% |
| WACC | 6.2% - 9.4% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.28 | 1.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 13.40% |
| Tax rate | 1.00% | 1.40% |
| Debt/Equity ratio | 1.64 | 1.64 |
| Cost of debt | 4.00% | 7.10% |
| After-tax WACC | 6.2% | 9.4% |
| Selected WACC | 7.8% | |