PLZ.UN.TO
Plaza Retail REIT
Price:  
3.68 
CAD
Volume:  
29,997.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLZ.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Plaza Retail REIT (PLZ.UN.TO) is 8.0%.

The Cost of Equity of Plaza Retail REIT (PLZ.UN.TO) is 11.70%.
The Cost of Debt of Plaza Retail REIT (PLZ.UN.TO) is 5.80%.

Range Selected
Cost of equity 10.00% - 13.40% 11.70%
Tax rate 1.00% - 1.40% 1.20%
Cost of debt 4.00% - 7.60% 5.80%
WACC 6.2% - 9.7% 8.0%
WACC

PLZ.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.32 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.40%
Tax rate 1.00% 1.40%
Debt/Equity ratio 1.67 1.67
Cost of debt 4.00% 7.60%
After-tax WACC 6.2% 9.7%
Selected WACC 8.0%