The WACC of Plaza Retail REIT (PLZ.UN.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.70% | 10.25% |
| Tax rate | 1.00% - 1.40% | 1.20% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 5.7% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.1 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.70% |
| Tax rate | 1.00% | 1.40% |
| Debt/Equity ratio | 1.69 | 1.69 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 5.7% | 8.5% |
| Selected WACC | 7.1% | |