The WACC of Plaza Retail REIT (PLZ.UN.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.30% - 12.00% | 10.15% |
| Tax rate | 1.00% - 1.40% | 1.20% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 5.6% - 8.6% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 12.00% |
| Tax rate | 1.00% | 1.40% |
| Debt/Equity ratio | 1.72 | 1.72 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 5.6% | 8.6% |
| Selected WACC | 7.1% | |