PM.CN
Pampa Metals Corp
Price:  
0.18 
CAD
Volume:  
116,645.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PM.CN WACC - Weighted Average Cost of Capital

The WACC of Pampa Metals Corp (PM.CN) is 3.7%.

The Cost of Equity of Pampa Metals Corp (PM.CN) is 3.75%.
The Cost of Debt of Pampa Metals Corp (PM.CN) is 5.00%.

Range Selected
Cost of equity 3.50% - 4.00% 3.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.6% - 3.8% 3.7%
WACC

PM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.52 -0.52
Additional risk adjustments 3.0% 3.5%
Cost of equity 3.50% 4.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.6% 3.8%
Selected WACC 3.7%