PM.CN
Pampa Metals Corp
Price:  
0.15 
CAD
Volume:  
116,645.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PM.CN WACC - Weighted Average Cost of Capital

The WACC of Pampa Metals Corp (PM.CN) is 5.0%.

The Cost of Equity of Pampa Metals Corp (PM.CN) is 6.20%.
The Cost of Debt of Pampa Metals Corp (PM.CN) is 5.00%.

Range Selected
Cost of equity 5.50% - 6.90% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.3% 5.0%
WACC

PM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 6.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.3%
Selected WACC 5.0%