Is PM a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Philip Morris International Inc (PM) is 141.24 USD. With the latest stock price at 154.29 USD, the upside of Philip Morris International Inc based on DCF is -8.5%. This means that PM is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 93.06 - 267.92 | 141.24 |
| Upside | -39.7% - 73.6% | -8.5% |