PM
Philip Morris International Inc
Price:  
178.88 
USD
Volume:  
2,762,145.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PM DCF Valuation - Growth Exit 5Y

10.8%
Upside

What is the DCF valuation of PM??

The Discounted Cash Flow (DCF) valuation of Philip Morris International Inc (PM) is 198.16 USD. With the latest stock price at 178.88 USD, the upside of Philip Morris International Inc based on DCF is 10.8%.

Is PM a buy or a sell?

Based on the latest price of 178.88 USD and our DCF valuation, Philip Morris International Inc (PM) is a buy. buying PM stocks now will result in a potential gain of 10.8%.

Range Selected
WACC / Discount Rate 5.8% - 7.5% 6.6%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 125.80 - 424.51 198.16
Upside -29.7% - 137.3% 10.8%
178.88 USD
Stock Price
198.16 USD
Fair Price