PM
Philip Morris International Inc
Price:  
170.24 
USD
Volume:  
7,827,665.00
United States | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PM WACC - Weighted Average Cost of Capital

The WACC of Philip Morris International Inc (PM) is 6.5%.

The Cost of Equity of Philip Morris International Inc (PM) is 7.05%.
The Cost of Debt of Philip Morris International Inc (PM) is 4.40%.

Range Selected
Cost of equity 6.10% - 8.00% 7.05%
Tax rate 21.80% - 22.10% 21.95%
Cost of debt 4.00% - 4.80% 4.40%
WACC 5.7% - 7.3% 6.5%
WACC

PM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.00%
Tax rate 21.80% 22.10%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.80%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%