PME.TO
Sentry Select Primary Metals Corp
Price:  
2.40 
CAD
Volume:  
131.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PME.TO WACC - Weighted Average Cost of Capital

The WACC of Sentry Select Primary Metals Corp (PME.TO) is 5.9%.

The Cost of Equity of Sentry Select Primary Metals Corp (PME.TO) is 8.10%.
The Cost of Debt of Sentry Select Primary Metals Corp (PME.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.50% 8.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.6% 5.9%
WACC

PME.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%