PMG.L
Parkmead Group PLC
Price:  
14.50 
GBP
Volume:  
112,961.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PMG.L WACC - Weighted Average Cost of Capital

The WACC of Parkmead Group PLC (PMG.L) is 8.3%.

The Cost of Equity of Parkmead Group PLC (PMG.L) is 8.85%.
The Cost of Debt of Parkmead Group PLC (PMG.L) is 4.60%.

Range Selected
Cost of equity 7.00% - 10.70% 8.85%
Tax rate 28.80% - 43.50% 36.15%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.7% - 10.0% 8.3%
WACC

PMG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.51 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.70%
Tax rate 28.80% 43.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.60% 4.60%
After-tax WACC 6.7% 10.0%
Selected WACC 8.3%