The WACC of Parkmead Group PLC (PMG.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.20% | 10.45% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.10% - 6.70% | 5.90% |
| WACC | 8.3% - 11.7% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.78 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.20% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.10% | 6.70% |
| After-tax WACC | 8.3% | 11.7% |
| Selected WACC | 10.0% | |