The WACC of Primaris Real Estate Investment Trust (PMZ.UN.TO) is 6.4%.
Range | Selected | |
Cost of equity | 7.60% - 9.80% | 8.70% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.20% - 6.80% | 5.50% |
WACC | 5.4% - 7.4% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.88 | 0.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 9.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1.02 | 1.02 |
Cost of debt | 4.20% | 6.80% |
After-tax WACC | 5.4% | 7.4% |
Selected WACC | 6.4% | |