PNC.A.TO
Postmedia Network Canada Corp
Price:  
1.22 
CAD
Volume:  
101.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Postmedia Network Canada Corp (PNC.A.TO) is 6.6%.

The Cost of Equity of Postmedia Network Canada Corp (PNC.A.TO) is 14.45%.
The Cost of Debt of Postmedia Network Canada Corp (PNC.A.TO) is 5.00%.

Range Selected
Cost of equity 10.80% - 18.10% 14.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.6% 6.6%
WACC

PNC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.41 2.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.80% 18.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.69 2.69
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.6%
Selected WACC 6.6%