PNC.A.TO
Postmedia Network Canada Corp
Price:  
1.15 
CAD
Volume:  
101.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Postmedia Network Canada Corp (PNC.A.TO) is 6.9%.

The Cost of Equity of Postmedia Network Canada Corp (PNC.A.TO) is 16.60%.
The Cost of Debt of Postmedia Network Canada Corp (PNC.A.TO) is 5.50%.

Range Selected
Cost of equity 13.00% - 20.20% 16.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.3% - 8.6% 6.9%
WACC

PNC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.93 2.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.00% 20.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.35 3.35
Cost of debt 4.00% 7.00%
After-tax WACC 5.3% 8.6%
Selected WACC 6.9%