PNC.A.TO
Postmedia Network Canada Corp
Price:  
1.45 
CAD
Volume:  
101.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Postmedia Network Canada Corp (PNC.A.TO) is 6.7%.

The Cost of Equity of Postmedia Network Canada Corp (PNC.A.TO) is 10.15%.
The Cost of Debt of Postmedia Network Canada Corp (PNC.A.TO) is 7.00%.

Range Selected
Cost of equity 7.70% - 12.60% 10.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.0% - 7.4% 6.7%
WACC

PNC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.89 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 12.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.26 2.26
Cost of debt 7.00% 7.00%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%