PNC.A.TO
Postmedia Network Canada Corp
Price:  
1.25 
CAD
Volume:  
101.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Postmedia Network Canada Corp (PNC.A.TO) is 6.4%.

The Cost of Equity of Postmedia Network Canada Corp (PNC.A.TO) is 12.60%.
The Cost of Debt of Postmedia Network Canada Corp (PNC.A.TO) is 5.50%.

Range Selected
Cost of equity 9.00% - 16.20% 12.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 8.2% 6.4%
WACC

PNC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.15 1.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 16.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.64 2.64
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 8.2%
Selected WACC 6.4%