PNC.A.TO
Postmedia Network Canada Corp
Price:  
1.40 
CAD
Volume:  
101.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC.A.TO WACC - Weighted Average Cost of Capital

The WACC of Postmedia Network Canada Corp (PNC.A.TO) is 6.6%.

The Cost of Equity of Postmedia Network Canada Corp (PNC.A.TO) is 10.20%.
The Cost of Debt of Postmedia Network Canada Corp (PNC.A.TO) is 7.00%.

Range Selected
Cost of equity 7.00% - 13.40% 10.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.7% - 7.5% 6.6%
WACC

PNC.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 13.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 2.51 2.51
Cost of debt 7.00% 7.00%
After-tax WACC 5.7% 7.5%
Selected WACC 6.6%