PNC
PNC Financial Services Group Inc
Price:  
176.70 
USD
Volume:  
1,679,479.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 8.1%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 9.95%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.0% 8.1%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.47 0.47
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.0%
Selected WACC 8.1%