PNC
PNC Financial Services Group Inc
Price:  
154.48 
USD
Volume:  
1,420,212.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 8.2%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 10.45%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 8.80% - 12.10% 10.45%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.2% 8.2%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.10%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.58 0.58
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.2%
Selected WACC 8.2%