PNC
PNC Financial Services Group Inc
Price:  
181.21 
USD
Volume:  
1,824,117.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 8.5%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 10.60%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.30% 10.60%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.6% 8.5%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.30%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%