PNC
PNC Financial Services Group Inc
Price:  
147.81 
USD
Volume:  
1,748,062.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 8.8%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 11.55%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 9.90% - 13.20% 11.55%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.8% 8.8%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.20%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%