PNC
PNC Financial Services Group Inc
Price:  
214.72 
USD
Volume:  
1,112,920.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 7.3%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 8.55%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.1% 7.3%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.41 0.41
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.1%
Selected WACC 7.3%