PNC
PNC Financial Services Group Inc
Price:  
176.70 
USD
Volume:  
1,679,479.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 7.9%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 9.75%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.10% 9.75%
Tax rate 16.30% - 17.10% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.8% 7.9%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.10%
Tax rate 16.30% 17.10%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.8%
Selected WACC 7.9%