PNC
PNC Financial Services Group Inc
Price:  
198.98 
USD
Volume:  
1,387,548.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNC WACC - Weighted Average Cost of Capital

The WACC of PNC Financial Services Group Inc (PNC) is 7.0%.

The Cost of Equity of PNC Financial Services Group Inc (PNC) is 8.40%.
The Cost of Debt of PNC Financial Services Group Inc (PNC) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.60% 8.40%
Tax rate 17.10% - 17.90% 17.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.8% 7.0%
WACC

PNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.60%
Tax rate 17.10% 17.90%
Debt/Equity ratio 0.5 0.5
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%