As of 2024-12-12, the Intrinsic Value of Pioneer Media Holdings Inc (PNER.CN) is
-0.03 CAD. This PNER.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.10 CAD, the upside of Pioneer Media Holdings Inc is
-102.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
PNER.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.03 - -0.03 |
-0.03 |
-102.74% |
P/E |
1.10 - 1.10 |
1.10 |
-0.1% |
DDM - Stable |
0.34 - 0.82 |
0.58 |
-47.4% |
DDM - Multi |
0.45 - 0.85 |
0.59 |
-46.4% |
PNER.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
84.59 |
Beta |
0.94 |
Outstanding shares (mil) |
76.90 |
Enterprise Value (mil) |
83.81 |
Market risk premium |
4.74% |
Cost of Equity |
11.17% |
Cost of Debt |
5.00% |
WACC |
7.35% |