The WACC of Pioneer Media Holdings Inc (PNER.CN) is 7.3%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.40% | 11.20% |
| Tax rate | 27.90% - 31.30% | 29.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 7.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.4 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.40% |
| Tax rate | 27.90% | 31.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 7.9% |
| Selected WACC | 7.3% | |