PNFP
Pinnacle Financial Partners Inc
Price:  
97.83 
USD
Volume:  
383,302.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNFP WACC - Weighted Average Cost of Capital

The WACC of Pinnacle Financial Partners Inc (PNFP) is 8.7%.

The Cost of Equity of Pinnacle Financial Partners Inc (PNFP) is 9.05%.
The Cost of Debt of Pinnacle Financial Partners Inc (PNFP) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.70% 9.05%
Tax rate 19.30% - 19.50% 19.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 10.2% 8.7%
WACC

PNFP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.70%
Tax rate 19.30% 19.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 10.2%
Selected WACC 8.7%