PNFP
Pinnacle Financial Partners Inc
Price:  
83.03 
USD
Volume:  
312,769.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNFP WACC - Weighted Average Cost of Capital

The WACC of Pinnacle Financial Partners Inc (PNFP) is 9.9%.

The Cost of Equity of Pinnacle Financial Partners Inc (PNFP) is 10.50%.
The Cost of Debt of Pinnacle Financial Partners Inc (PNFP) is 5.00%.

Range Selected
Cost of equity 9.10% - 11.90% 10.50%
Tax rate 19.30% - 19.50% 19.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.6% - 11.2% 9.9%
WACC

PNFP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.90%
Tax rate 19.30% 19.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 8.6% 11.2%
Selected WACC 9.9%