PNFP
Pinnacle Financial Partners Inc
Price:  
119.85 
USD
Volume:  
453,410.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNFP WACC - Weighted Average Cost of Capital

The WACC of Pinnacle Financial Partners Inc (PNFP) is 8.6%.

The Cost of Equity of Pinnacle Financial Partners Inc (PNFP) is 8.90%.
The Cost of Debt of Pinnacle Financial Partners Inc (PNFP) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.20% 8.90%
Tax rate 18.80% - 19.30% 19.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.8% 8.6%
WACC

PNFP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.20%
Tax rate 18.80% 19.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.8%
Selected WACC 8.6%