The WACC of Poenina Holding AG (PNHO.SW) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 7.10% | 6.00% |
| Tax rate | 17.30% - 18.60% | 17.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 1.6% | 2.1% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.68 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 7.10% |
| Tax rate | 17.30% | 18.60% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 6.8% |
| Selected WACC | 5.8% | |