PNHO.SW
Poenina Holding AG
Price:  
51.60 
CHF
Volume:  
904.00
Switzerland | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNHO.SW WACC - Weighted Average Cost of Capital

The WACC of Poenina Holding AG (PNHO.SW) is 5.8%.

The Cost of Equity of Poenina Holding AG (PNHO.SW) is 6.00%.
The Cost of Debt of Poenina Holding AG (PNHO.SW) is 5.00%.

Range Selected
Cost of equity 4.90% - 7.10% 6.00%
Tax rate 17.30% - 18.60% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.8% 5.8%
WACC

PNHO.SW WACC calculation

Category Low High
Long-term bond rate 1.6% 2.1%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.68 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 7.10%
Tax rate 17.30% 18.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.8%
Selected WACC 5.8%