PNP.TO
Pinetree Capital Ltd
Price:  
6.65 
CAD
Volume:  
1,544.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNP.TO WACC - Weighted Average Cost of Capital

The WACC of Pinetree Capital Ltd (PNP.TO) is 5.8%.

The Cost of Equity of Pinetree Capital Ltd (PNP.TO) is 6.65%.
The Cost of Debt of Pinetree Capital Ltd (PNP.TO) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.80% 6.65%
Tax rate 0.20% - 0.50% 0.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.4% 5.8%
WACC

PNP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.49
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 7.80%
Tax rate 0.20% 0.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.4%
Selected WACC 5.8%