PNP.TO
Pinetree Capital Ltd
Price:  
4.70 
CAD
Volume:  
6,530.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNP.TO WACC - Weighted Average Cost of Capital

The WACC of Pinetree Capital Ltd (PNP.TO) is 4.2%.

The Cost of Equity of Pinetree Capital Ltd (PNP.TO) is 5.30%.
The Cost of Debt of Pinetree Capital Ltd (PNP.TO) is 4.25%.

Range Selected
Cost of equity 4.30% - 6.30% 5.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 3.7% - 4.8% 4.2%
WACC

PNP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.21 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 6.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 3.7% 4.8%
Selected WACC 4.2%