PNPL.L
Pineapple Power Corporation PLC
Price:  
2.74 
GBP
Volume:  
637,889.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNPL.L WACC - Weighted Average Cost of Capital

The WACC of Pineapple Power Corporation PLC (PNPL.L) is 6.3%.

The Cost of Equity of Pineapple Power Corporation PLC (PNPL.L) is 8.65%.
The Cost of Debt of Pineapple Power Corporation PLC (PNPL.L) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.0% 6.3%
WACC

PNPL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.55 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.0%
Selected WACC 6.3%