The Discounted Cash Flow (DCF) valuation of Pentair PLC (PNR) is 104.50 USD. With the latest stock price at 85.12 USD, the upside of Pentair PLC based on DCF is 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 76.24 - 165.80 | 104.50 |
| Upside | -10.4% - 94.8% | 22.8% |