PNR
Pentair PLC
Price:  
107.87 
USD
Volume:  
1,600,834.00
United Kingdom | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pentair WACC - Weighted Average Cost of Capital

The WACC of Pentair PLC (PNR) is 8.9%.

The Cost of Equity of Pentair PLC (PNR) is 9.35%.
The Cost of Debt of Pentair PLC (PNR) is 5.10%.

Range Selected
Cost of equity 8.20% - 10.50% 9.35%
Tax rate 11.30% - 11.70% 11.50%
Cost of debt 5.10% - 5.10% 5.10%
WACC 7.9% - 9.9% 8.9%
WACC

Pentair WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.50%
Tax rate 11.30% 11.70%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.10% 5.10%
After-tax WACC 7.9% 9.9%
Selected WACC 8.9%