PNR
Pentair PLC
Price:  
88.50 
USD
Volume:  
1,736,455.00
United Kingdom | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Pentair WACC - Weighted Average Cost of Capital

The WACC of Pentair PLC (PNR) is 9.0%.

The Cost of Equity of Pentair PLC (PNR) is 9.65%.
The Cost of Debt of Pentair PLC (PNR) is 5.25%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 11.30% - 11.70% 11.50%
Cost of debt 5.10% - 5.40% 5.25%
WACC 8.0% - 10.0% 9.0%
WACC

Pentair WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 11.30% 11.70%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.10% 5.40%
After-tax WACC 8.0% 10.0%
Selected WACC 9.0%