The WACC of Pentair PLC (PNR) is 9.0%.
Range | Selected | |
Cost of equity | 8.50% - 10.80% | 9.65% |
Tax rate | 11.30% - 11.70% | 11.50% |
Cost of debt | 5.10% - 5.40% | 5.25% |
WACC | 8.0% - 10.0% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.80% |
Tax rate | 11.30% | 11.70% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.10% | 5.40% |
After-tax WACC | 8.0% | 10.0% |
Selected WACC | 9.0% | |