The WACC of Pentair PLC (PNR) is 8.7%.
Range | Selected | |
Cost of equity | 8.10% - 10.50% | 9.30% |
Tax rate | 11.30% - 11.70% | 11.50% |
Cost of debt | 5.10% - 5.10% | 5.10% |
WACC | 7.7% - 9.8% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.92 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.50% |
Tax rate | 11.30% | 11.70% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 5.10% | 5.10% |
After-tax WACC | 7.7% | 9.8% |
Selected WACC | 8.7% | |