The Discounted Cash Flow (DCF) valuation of Pennant Group Inc (PNTG) is 38.20 USD. With the latest stock price at 29.11 USD, the upside of Pennant Group Inc based on DCF is 31.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 25.81 - 71.57 | 38.20 |
| Upside | -11.3% - 145.9% | 31.2% |