The WACC of Pennant Group Inc (PNTG) is 8.2%.
Range | Selected | |
Cost of equity | 7.20% - 9.50% | 8.35% |
Tax rate | 20.50% - 24.90% | 22.70% |
Cost of debt | 5.30% - 9.30% | 7.30% |
WACC | 7.1% - 9.3% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.73 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.50% |
Tax rate | 20.50% | 24.90% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.30% | 9.30% |
After-tax WACC | 7.1% | 9.3% |
Selected WACC | 8.2% | |