The WACC of Pennant Group Inc (PNTG) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.80% - 9.80% | 8.80% |
| Tax rate | 20.50% - 22.30% | 21.40% |
| Cost of debt | 5.10% - 10.40% | 7.75% |
| WACC | 5.9% - 8.9% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 9.80% |
| Tax rate | 20.50% | 22.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.10% | 10.40% |
| After-tax WACC | 5.9% | 8.9% |
| Selected WACC | 7.4% | |