PNTG
Pennant Group Inc
Price:  
25.25 
USD
Volume:  
222,645.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNTG WACC - Weighted Average Cost of Capital

The WACC of Pennant Group Inc (PNTG) is 7.4%.

The Cost of Equity of Pennant Group Inc (PNTG) is 8.80%.
The Cost of Debt of Pennant Group Inc (PNTG) is 7.75%.

Range Selected
Cost of equity 7.80% - 9.80% 8.80%
Tax rate 20.50% - 22.30% 21.40%
Cost of debt 5.10% - 10.40% 7.75%
WACC 5.9% - 8.9% 7.4%
WACC

PNTG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.80%
Tax rate 20.50% 22.30%
Debt/Equity ratio 1 1
Cost of debt 5.10% 10.40%
After-tax WACC 5.9% 8.9%
Selected WACC 7.4%