The WACC of Pennant Group Inc (PNTG) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.50% | 8.35% |
| Tax rate | 20.50% - 24.90% | 22.70% |
| Cost of debt | 5.30% - 9.30% | 7.30% |
| WACC | 7.0% - 9.3% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.73 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.50% |
| Tax rate | 20.50% | 24.90% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.30% | 9.30% |
| After-tax WACC | 7.0% | 9.3% |
| Selected WACC | 8.2% | |