The Discounted Cash Flow (DCF) valuation of Pinnacle West Capital Corp (PNW) is 86.63 USD. With the latest stock price at 89.62 USD, the upside of Pinnacle West Capital Corp based on DCF is -3.3%.
Based on the latest price of 89.62 USD and our DCF valuation, Pinnacle West Capital Corp (PNW) is a sell. selling PNW stocks now will result in a potential gain of 3.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.6% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 52.57 - 146.34 | 86.63 |
| Upside | -41.3% - 63.3% | -3.3% |