The Discounted Cash Flow (DCF) valuation of Pinnacle West Capital Corp (PNW) is 116.95 USD. With the latest stock price at 92.56 USD, the upside of Pinnacle West Capital Corp based on DCF is 26.3%.
Based on the latest price of 92.56 USD and our DCF valuation, Pinnacle West Capital Corp (PNW) is a buy. buying PNW stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 56.74 - 282.84 | 116.95 |
| Upside | -38.7% - 205.6% | 26.3% |