The Discounted Cash Flow (DCF) valuation of Pinnacle West Capital Corp (PNW) is 118.19 USD. With the latest stock price at 85.90 USD, the upside of Pinnacle West Capital Corp based on DCF is 37.6%.
Based on the latest price of 85.90 USD and our DCF valuation, Pinnacle West Capital Corp (PNW) is a buy. buying PNW stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.18 - 288.21 | 118.19 |
| Upside | -33.4% - 235.5% | 37.6% |