The Discounted Cash Flow (DCF) valuation of Pinnacle West Capital Corp (PNW) is 115.28 USD. With the latest stock price at 88.89 USD, the upside of Pinnacle West Capital Corp based on DCF is 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.2% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.08 - 337.36 | 115.28 |
| Upside | -44.8% - 279.5% | 29.7% |