The Discounted Cash Flow (DCF) valuation of Pinnacle West Capital Corp (PNW) is 72.28 USD. With the latest stock price at 86.69 USD, the upside of Pinnacle West Capital Corp based on DCF is -16.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.3% | 4.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 41.83 - 124.11 | 72.28 |
| Upside | -51.7% - 43.2% | -16.6% |