PNW
Pinnacle West Capital Corp
Price:  
88.89 
USD
Volume:  
955,730.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PNW WACC - Weighted Average Cost of Capital

The WACC of Pinnacle West Capital Corp (PNW) is 4.7%.

The Cost of Equity of Pinnacle West Capital Corp (PNW) is 5.90%.
The Cost of Debt of Pinnacle West Capital Corp (PNW) is 4.30%.

Range Selected
Cost of equity 5.20% - 6.60% 5.90%
Tax rate 19.50% - 19.70% 19.60%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.3% - 5.2% 4.7%
WACC

PNW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.28 0.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.60%
Tax rate 19.50% 19.70%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 4.60%
After-tax WACC 4.3% 5.2%
Selected WACC 4.7%