The Discounted Cash Flow (DCF) valuation of Insulet Corp (PODD) is 53.15 USD. With the latest stock price at 193.30 USD, the upside of Insulet Corp based on DCF is -72.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32.40 - 116.68 | 53.15 |
| Upside | -83.2% - -39.6% | -72.5% |