The Discounted Cash Flow (DCF) valuation of Insulet Corp (PODD) is 76.17 USD. With the latest stock price at 265.46 USD, the upside of Insulet Corp based on DCF is -71.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 44.28 - 218.55 | 76.17 |
| Upside | -83.3% - -17.7% | -71.3% |