The Discounted Cash Flow (DCF) valuation of Insulet Corp (PODD) is 76.17 USD. With the latest stock price at 271.73 USD, the upside of Insulet Corp based on DCF is -72.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 44.28 - 218.55 | 76.17 |
| Upside | -83.7% - -19.6% | -72.0% |