The WACC of Insulet Corp (PODD) is 7.5%.
Range | Selected | |
Cost of equity | 6.50% - 9.00% | 7.75% |
Tax rate | 19.20% - 24.00% | 21.60% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.3% - 8.7% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.57 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.00% |
Tax rate | 19.20% | 24.00% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.3% | 8.7% |
Selected WACC | 7.5% | |