PODD
Insulet Corp
Price:  
180.07 
USD
Volume:  
680,298.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PODD WACC - Weighted Average Cost of Capital

The WACC of Insulet Corp (PODD) is 9.1%.

The Cost of Equity of Insulet Corp (PODD) is 9.75%.
The Cost of Debt of Insulet Corp (PODD) is 4.70%.

Range Selected
Cost of equity 7.80% - 11.70% 9.75%
Tax rate 19.20% - 24.00% 21.60%
Cost of debt 4.00% - 5.40% 4.70%
WACC 7.4% - 10.9% 9.1%
WACC

PODD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.70%
Tax rate 19.20% 24.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 5.40%
After-tax WACC 7.4% 10.9%
Selected WACC 9.1%