PODD
Insulet Corp
Price:  
169.25 
USD
Volume:  
1,499,511.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PODD WACC - Weighted Average Cost of Capital

The WACC of Insulet Corp (PODD) is 9.1%.

The Cost of Equity of Insulet Corp (PODD) is 9.65%.
The Cost of Debt of Insulet Corp (PODD) is 4.90%.

Range Selected
Cost of equity 8.10% - 11.20% 9.65%
Tax rate 19.20% - 24.00% 21.60%
Cost of debt 4.00% - 5.80% 4.90%
WACC 7.6% - 10.5% 9.1%
WACC

PODD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.20%
Tax rate 19.20% 24.00%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 5.80%
After-tax WACC 7.6% 10.5%
Selected WACC 9.1%